| Business Financing and Planning | | |
| | | | | | |
| Statement of Financial Need | | | |
| | | | | | |
| Please enter the information highlighted in yellow. | | | |
| | | | | | |
| | | | | |
| | | | | | |
| | Funds Provided by Owners | Total Funds Required | Use of Loan Proceeds | | |
A. Fixed Assets Acquisition / Repair: | | | | | |
| Automotive: | | | | | |
| Machinery & Equipment: | | | | | |
| Furniture & Fixtures: | | | | | |
| Land: | | | | | |
| Building Const/Purchase: | | | | | |
| Building Improvements: | | | | | |
| Other (specify): | | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | | |
| Total Fixed Assets: | | | | | |
| | | | | | |
| | | | | | |
| B. Debt Payment | | | | | |
| Accounts Payable: | | | | | |
| Short-term Debt: | | | | | |
| Notes Payable: | | | | | |
| | | | | | |
| Total Debt Payment: | | | | | |
| | | | | | |
| | | | | | |
| C. Working Capital | | | | | |
| Operating Cash: | | | | | |
| Inventory: | | | | | |
| Prepaid Expenses: | | | | | |
| Advertising: | | | | | |
| Deposits: | | | | | |
| Training: | | | | | |
| Accounts Rec. Financing: | | | | | |
| Organizational Costs: | | | | | |
| Other (specify): | | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | | |
| Total Working Capital: | | | | | |
| | | | | | |
| | | | | | |
| Total Funds: | | | | | |
| | | | | | |
| | | | | | |
| Source of funds provided by owners: | | | |
| | | | | | |
| Signature:_________________________________________ | Date:_____________ | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| Cash Budget for Calculating Short & Long-term Loan Needs | | | |
| | | | | | |
| Please enter the information highlighted in yellow. | | | |
| | | | | | |
| | | | | |
| | | | | | |
| Period: Year ending: | | | | | |
| | | | | |
| | Budget | | Actual | | |
| Expected Cash Receipts: | | | | | |
| 1. Cash Sales | | | | | |
| 2. Collections on A/R | | | | | |
| 3. Other Income | | | | | |
| 4. Total Cash Receipts | | | | | |
| | | | | | |
| Expected Cash Payments: | | | | | |
| 5. Raw Materials & Inventory | | | | | |
| 6. Payroll | | | | | |
| 7. Other manufacturing expenses | | | | |
| (including maintenance) | | | | | |
| 8. Advertising | | | | | |
| 9. Selling Expenses | | | | | |
| 10. Administrative expenses | | | | | |
| 11. New plant & equipment | | | | | |
| 12. Other payments (taxes, loan | | | | | |
| repayments, interest, etc.) | | | | | |
| 13. Total Cash Payments | | | | | |
| | | | | | |
| 14. Expected Cash Balance: | | | | | |
| at beginning of the month | | | | | |
| | | | | | |
| 15. Cash increase or decrease | | | | | |
| (item 4 less item 13) | | | | | |
| | | | | | |
| 16. Expected cash at end of month | | | | |
| (item 14 plus item 15) | | | | | |
| | | | | | |
| 17. Desired working cash balance | | | | | |
| | | | | | |
| 18. Short-term loans needed | | | | | |
| (item 17 less item 16, if 17 | | | | |
| is larger than 16) | | | | | |
| | | | | | |
| 19. Cash available for dividends, | | | | |
| capital cash expenditures, or | | | | |
| short-term investments (item 16 | | | |
| less item 17, if 16 is larger) | | | | | |
| | | | | | |
| Capital Cash: | | | | | |
| 20. Cash available (item 19 after | | | | |
| deducting dividends, etc.) | 0 | | 0 | | |
| | | | | | |
| 21. Desired capital cash (item 11, | | | | |
| new plant & equipment) | | | | | |
| | | | | | |
| 22. Long-term loans needed | | | | | |
| (item 21 less item 20, if | | | | | |
| 21 is larger than 20) | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| | | | | | |
| Financial Growth Capacity | | | | |
| | | | | | |
| Please enter the information highlighted in yellow. | | | |
| | | | | | |
| | | | | |
| | | | | | |
| | 2003 | | | | |
| Capitalization: | | | | | |
| Equity: | | | | | |
| New Equity | | | | | |
| Total Equity | | | | | |
| | | | | | |
| Affordable New Debt | | | | | |
| | | | | | |
| Debt: | | | | | |
| Curr. Liabilities | | | | | |
| Short term Debt | | | | | |
| ST Int. Rate | | | | | |
| Long Term Debt | | | | | |
| LT Int. Rate | | | | | |
| | | | | | |
| Total Debt | | | | | |
| | | | | | |
| Debt Equity Ratio | | | | | |
| | | | | | |
| Total Assets | | | | | |
| | | | | | |
| Profitability: | | | | | |
| Profit before | | | | | |
| Interest & Taxes | | | | | |
| Return on Assets | | | | | |
| | | | | | |
| Interest Expense | | | | | |
| | | | | | |
| Profit before Tax | | | | | |
| Tax Rate | | | | | |
| Tax Expense | | | | | |
| | | | | | |
| Profit after Tax | | | | | |
| | | | | | |
| Dividend payout % | | | | | |
| Dividends paid | | | | | |
| | | | | | |
| Retained Earnings | | | | | |
| Paid-in Capital | | | | | |
| | | | | | |
| Net Return on Equity | | | | | |
| | | | | | |
| Sustainable Growth Rate | | | | | |